FY2026-FY2031 Proposed Capital Improvement Program

Capital Project Summary

Capital Project Number: BR1053

Activity #: C6020.6020.01

Capital Project Title: Opossumtown Pike Bridge

Region: Frederick

Capital Project Status: Active Asset Type: Bridges Asset Category: Bridges

Year Identified: 2019 Est Completion Date: 9/1/2027

Capital Project Description: Bridge No. F21-01. This project will provide rehabilitation of the existing prestressed concrete box beam bridge on Opossumtown Pike over the Big Tuscarora Creek. The rehabilitation includes complete removal and replacement of the bridge superstructure and substructure repairs. The 2022 ADT at the bridge is 925 vehicles per day.

Cash Requirement Schedule:

Project Total

Prior Budget

Categories

2026

2027

2028

2029

2030

2031 Costs After

Land

12,000 90,500

12,000 90,500

Site Improvement - NonBldg

Architect/Engineering

321,992 301,392

20,600

Construction

1,024,300

1,024,300

Inspectors - County Project Management

84,400 50,336

84,400

50,336

Total Cost:

1,583,528 351,728 102,500 1,129,300

Funding Schedule:

Project Total

Prior Budget

Categories

2026

2027

2028

2029

2030

2031 Costs After

Federal Grants - Capital Trans from General Fund General Obligation Bonds

851,500

851,500

438,900 191,200 293,128 160,528

79,000 168,700 23,500 109,100

Total Cost:

1,583,528 351,728 102,500 1,129,300

123