FY2026-FY2031 Proposed Capital Improvement Program
Capital Project Summary
Capital Project Number: BR1054
Activity #: C6021.6021.01
Capital Project Title: Lynn Burke Road Bridge Replacement
Region: Urbana
Capital Project Status: Active Asset Type: Bridges Asset Category: Bridges
Year Identified: 2020 Est Completion Date: 12/1/2028
Capital Project Description: Bridge No. F09-20. This project will replace the existing two-cell structural plate pipe arches that are in poor condition on Lynn Burke Road over Church Branch. The 2022 ADT at the bridge is 1317 vehicles per day. The structure was built in 1965.
Cash Requirement Schedule:
Project Total
Prior Budget
Categories
2026
2027
2028
2029
2030
2031 Costs After
Studies / Surveys
85,384 60,000 67,200 557,500
85,384
Land
60,000 67,200
Site Improvement - NonBldg
Architect/Engineering
522,600
34,900
Construction
1,741,800
1,741,800
Inspectors - County Project Management
139,400
139,400
87,112
13,312
73,800
Total Cost:
2,738,396
98,696 596,400 127,200 1,916,100
Funding Schedule:
Project Total
Prior Budget
Categories
2026
2027
2028
2029
2030
2031 Costs After
Federal Grants - Capital Trans from General Fund General Obligation Bonds
1,447,100
1,447,100
835,296 456,000
98,696 348,000 102,000 286,600
248,400
25,200 182,400
Total Cost:
2,738,396
98,696 596,400 127,200 1,916,100
124
Made with FlippingBook - Online magazine maker