FY2024-FY2029 Adopted Capital Improvement Program

Capital Project Summary

Capital Project Number: GG2038

Activity #:

Capital Project Title: Montevue Campus Renovation and Reconfiguration

Region: Frederick

Asset Type: Other Asset Category: General Government

Year Identified: 2020 Est Completion Date: 12/31/2029

Capital Project Status: Active

Capital Project Description: A feasibility study of the 331 Montevue campus site was completed in June, 2018. The study included analysis of the existing site and buildings with a primary focus on the Administration and District Crew Buildings. An analysis of overall traffic flow was also included in the study. The study concluded that a modification to 331 Montevue Lane would be warranted to better serve the current and future staffing requirements of the Division of Public Works. It was also concluded that a reconfiguration of the existing traffic pattern would be warranted due to the relocation of the refueling station, which has been previously approved under a separate project. The study included construction cost estimates, which have been incorporated.

Cash Requirement Schedule:

Project Total

Prior Budget

Categories

2024

2025

2026

2027

2028

2029 Costs After

NonCapital Furniture / Equipment

267,304

267,304

Site Improvement - NonBldg

130,037 746,425

130,037 746,425

Architect/Engineering

Construction

4,801,686

4,801,686

Construction - IIT Infrastruct

156,908 156,044 104,030

156,908 156,044 52,015 83,822

Inspectors - County Project Management Capital - IIT Hardware

52,015

83,822

Total Cost:

6,446,256

928,477

5,517,779

Funding Schedule:

Project Total

Prior Budget

Categories

2024

2025

2026

2027

2028

2029 Costs After

General Obligation Bonds

6,446,256 6,446,256

928,477 928,477

5,517,779 5,517,779

Total Cost:

71

Made with FlippingBook - professional solution for displaying marketing and sales documents online