FY2024-FY2029 Adopted Capital Improvement Program
Capital Project Summary
Capital Project Number: BR1054
Activity #:
Capital Project Title: Lynn Burke Road Bridge Replacement
Region: Urbana
Capital Project Status: Active Asset Type: Bridges Asset Category: Bridges
Year Identified: 2020 Est Completion Date: 12/1/2028
Capital Project Description: Bridge No. F09-20. This project will replace the existing two-cell structural plate pipe arches that are in poor condition on Lynn Burke Road over Church Branch. The 20022 ADT at the bridge is 1317 vehicles per day. The structure was built in 1965.
Cash Requirement Schedule:
Project Total
Prior Budget
Categories
2024
2025
2026
2027
2028
2029 Costs After
Studies / Surveys
82,100 56,500 63,300 525,500
82,100
Land
56,500 63,300
Site Improvement - NonBldg
Architect/Engineering
492,600
32,900
Construction
1,641,900
1,641,900
Inspectors - County Project Management
131,400 82,300
131,400
12,800
69,500
Total Cost:
2,583,000
94,900 562,100 119,800 1,806,200
Funding Schedule:
Project Total
Prior Budget
Categories
2024
2025
2026
2027
2028
2029 Costs After
Federal Grants - Capital Trans from General Fund General Obligation Bonds
1,418,640
1,418,640
816,900 347,460
94,900 341,100 100,000 280,900
221,000
19,800 106,660
Total Cost:
2,583,000
94,900 562,100 119,800 1,806,200
157
Made with FlippingBook - professional solution for displaying marketing and sales documents online