FY2024-FY2029 Adopted Capital Improvement Program

Capital Project Summary

Capital Project Number: BR1053

Activity #:

Capital Project Title: Opossumtown Pike Bridge

Region: Frederick

Capital Project Status: Active Asset Type: Bridges Asset Category: Bridges

Year Identified: 2019 Est Completion Date: 9/1/2027

Capital Project Description: Bridge No. F21-01. This project will provide rehabilitation of the existing prestressed concrete box beam bridge on Opossumtown Pike over the Big Tuscarora Creek. The rehabilitation includes complete removal and replacement of the bridge superstructure and substructure repairs. The 2022 ADT at the bridge is 925 vehicles per day.

Cash Requirement Schedule:

Project Total

Prior Budget

Categories

2024

2025

2026

2027

2028

2029 Costs After

Land

11,300 85,300 309,200 965,500 78,000 48,400

11,300 85,300

Site Improvement - NonBldg

Architect/Engineering

289,800

19,400 965,500 78,000

Construction

Inspectors - County Project Management

48,400 338,200

Total Cost:

1,497,700

96,600 1,062,900

Funding Schedule:

Project Total

Prior Budget

Categories

2024

2025

2026

2027

2028

2029 Costs After

Federal Grants - Capital Trans from General Fund General Obligation Bonds

834,800 433,900 229,000

834,800

191,200 147,000 338,200

77,400 165,300

19,200

62,800

Total Cost:

1,497,700

96,600 1,062,900

156

Made with FlippingBook - professional solution for displaying marketing and sales documents online