FY2023-FY2028 Adopted Capital Improvement Program

FY2023 - 2028 Adopted Capital Improvement Program Municipalities - Continued

Project

2025

2026

2027

2028

Costs After

Frederick Municipal Airport

152,778 152,778

15,000 15,000

150,000 150,000

175,000 175,000

0 0

Total Expense

Funding General Fund

152,778

15,000

150,000

175,000

0 0 0

General Fund Bonds & Capital Leases

0

0

0

0

Total Funding Sources

152,778

15,000

150,000

175,000

265