FY2023-FY2028 Adopted Capital Improvement Program
Capital Project Summary
Capital Project Number: SW1008
Activity #:
Capital Project Title: Compost Pad Repair & Rehabilitation
Region: Frederick
Capital Project Status: Active Asset Type: Solid Waste Asset Category: Solid Waste
Year Identified: 2022 Est Completion Date: 6/30/2023
Capital Project Description: The County's Rubblefill Landfill was closed and capped in the late 2000's. The cap design incorporated an approximate 4.5 acre compost pad to manage the County organic wastes and create mulch and compost products that would be available to customers. As part of that capping process an asphalt milling surface was placed for the organics management. Overtime, the millings surface has deteriorated and necessitated numerous large patch and repairs. At this point in time, the surface is such that it needs complete replacement. This includes design/inspection (as it sits on an old rubblefill) and construction with a more durable asphalt surface. Engineer estimates for the construction range from $2.3M - $2.9M, with anticipated revenue of $500k from State grant funding and differed Authority revenue of $925k as partial funding sources.
Cash Requirement Schedule:
Project Total
Prior Budget
Categories
2023
2024
2025
2026
2027
2028 Costs After
Construction
1,625,000 1,625,000
1,625,000 1,625,000
Total Cost:
Funding Schedule:
Project Total
Prior Budget
Categories
2023
2024
2025
2026
2027
2028 Costs After
State Grants - Capital
150,000
150,000
Trans from Solid Waste Oper Fund
1,475,000
1,475,000
Total Cost:
1,625,000
1,625,000
218
Made with FlippingBook - Online magazine maker