FY2023-FY2028 Adopted Capital Improvement Program
Capital Project Summary
Capital Project Number: BR1053
Activity #:
Capital Project Title: Opossumtown Pike Bridge
Region: Frederick
Capital Project Status: Active Asset Type: Bridges Asset Category: Bridges
Year Identified: 2019 Est Completion Date: 9/1/2027
Capital Project Description: Bridge No. F21-01. This project will provide rehabilitation of the existing prestressed concrete box beam bridge on Opossumtown Pike over the Big Tuscarora Creek. The rehabilitation includes complete removal and replacement of the bridge superstructure and substructure repairs. The 2009 ADT at the bridge is 795 vehicles per day.
Cash Requirement Schedule:
Project Total
Prior Budget
Categories
2023
2024
2025
2026
2027
2028 Costs After
Land
10,000 75,400 256,400 854,400 69,000 42,800
10,000 75,400
Site Improvement - NonBldg
Architect/Engineering
256,400
Construction
854,400 69,000
Inspectors - County Project Management
42,800 299,200
Total Cost:
1,308,000
85,400 923,400
Funding Schedule:
Project Total
Prior Budget
Categories
2023
2024
2025
2026
2027
2028 Costs After
Federal Grants - Capital Trans from General Fund General Obligation Bonds
738,720 433,900 135,380
738,720
191,200 108,000 299,200
77,400 165,300
8,000
19,380
Total Cost:
1,308,000
85,400 923,400
160
Made with FlippingBook - Online magazine maker