FY2023-FY2028 Adopted Capital Improvement Program

Capital Project Summary

Capital Project Number: BR1053

Activity #:

Capital Project Title: Opossumtown Pike Bridge

Region: Frederick

Capital Project Status: Active Asset Type: Bridges Asset Category: Bridges

Year Identified: 2019 Est Completion Date: 9/1/2027

Capital Project Description: Bridge No. F21-01. This project will provide rehabilitation of the existing prestressed concrete box beam bridge on Opossumtown Pike over the Big Tuscarora Creek. The rehabilitation includes complete removal and replacement of the bridge superstructure and substructure repairs. The 2009 ADT at the bridge is 795 vehicles per day.

Cash Requirement Schedule:

Project Total

Prior Budget

Categories

2023

2024

2025

2026

2027

2028 Costs After

Land

10,000 75,400 256,400 854,400 69,000 42,800

10,000 75,400

Site Improvement - NonBldg

Architect/Engineering

256,400

Construction

854,400 69,000

Inspectors - County Project Management

42,800 299,200

Total Cost:

1,308,000

85,400 923,400

Funding Schedule:

Project Total

Prior Budget

Categories

2023

2024

2025

2026

2027

2028 Costs After

Federal Grants - Capital Trans from General Fund General Obligation Bonds

738,720 433,900 135,380

738,720

191,200 108,000 299,200

77,400 165,300

8,000

19,380

Total Cost:

1,308,000

85,400 923,400

160

Made with FlippingBook - Online magazine maker