FY2023-FY2028 Adopted Capital Improvement Program
Capital Project Summary
Capital Project Number: BR1054
Activity #:
Capital Project Title: Lynn Burke Road Bridge Replacement
Region: Urbana
Capital Project Status: Active Asset Type: Bridges Asset Category: Bridges
Year Identified: 2020 Est Completion Date: 12/1/2028
Capital Project Description: Bridge No. F09-20. This project will replace the existing two-cell structural plate pipe arches that are in poor condition on Lynn Burke Road over Church Branch. The 2008 ADT at the bridge is 1983 vehicles per day. The structure was built in 1965.
Cash Requirement Schedule:
Project Total
Prior Budget
Categories
2023
2024
2025
2026
2027
2028 Costs After
Studies / Surveys
72,600 50,000 56,000 435,900
72,600
Land
50,000 56,000
Site Improvement - NonBldg
Architect/Engineering
435,900
Construction
1,453,000
1,453,000
Inspectors - County Project Management
116,200 72,800
116,200
11,300
61,500
Total Cost:
2,256,500
83,900 497,400 106,000 1,569,200
Funding Schedule:
Project Total
Prior Budget
Categories
2023
2024
2025
2026
2027
2028 Costs After
Federal Grants - Capital Trans from General Fund General Obligation Bonds
1,255,400
1,255,400
797,000 204,100
75,000 341,100 100,000 280,900
8,900 156,300
6,000
32,900
Total Cost:
2,256,500
83,900 497,400 106,000 1,569,200
161
Made with FlippingBook - Online magazine maker