FY2026-FY2031 Proposed Capital Improvement Program

Capital Project Summary

Capital Project Number: PR2000 Capital Project Title: Parks Systemic Asset Type: Parks & Recreation Asset Category: Parks & Recreation

Activity #: C7002.7002.01

Region: Countywide

Year Identified: 2015 Est Completion Date: 6/30/2030

Capital Project Status: Active

Capital Project Description: This project anticipates future maintenance required for park components that have reached the end of their life cycle, including but not limited to: Park facility components replacement and repairs, shelter repairs; fencing repair and replacement, repairs to park trails and paths, including sidewalks and curbing, security cameras and park amenity replacements. Systemics can encompass financial support to align with grant requirements or cover expenses exceeding the grant project budget. Current Priorities are: Athletic field fencing and lighting, baseball/softball field backstops, park lighting, bleacher replacements and park facility updates. **Prior Budget is tracked in a separate project**

Cash Requirement Schedule:

Project Total

Prior Budget

Categories

2026

2027

2028

2029

2030

2031 Costs After

Site Improvement - NonBldg

363,200

51,200

52,000 91,200

52,000 91,200

52,000 91,200

52,000 91,200

52,000 91,200

52,000 91,200

Architect/Engineering

797,285 250,085

Construction

4,360,112 1,286,762 407,250 407,250 407,250 407,250 407,250 1,037,100

Inspectors - County Project Management

621,358 241,558 372,076 126,076

63,300 41,000

63,300 41,000

63,300 41,000

63,300 41,000

63,300 41,000

63,300 41,000

Total Cost:

6,514,031 1,955,681 654,750 654,750 654,750 654,750 654,750 1,284,600

Funding Schedule:

Project Total

Prior Budget

Categories

2026

2027

2028

2029

2030

2031 Costs After

Trans from General Fund Trans from Parks Acquisition General Obligation Bonds

894,136 894,136 100,000 100,000

5,519,895 961,545 654,750 654,750 654,750 654,750 654,750 1,284,600 6,514,031 1,955,681 654,750 654,750 654,750 654,750 654,750 1,284,600

Total Cost:

85

Made with FlippingBook - Online magazine maker