FY2026-FY2031 Proposed Capital Improvement Program

Capital Project Summary

Capital Project Number: BR1059

Activity #:

Capital Project Title: Bridge at Prices Distillery Road

Region: Urbana

Capital Project Status: Active Asset Type: Bridges Asset Category: Bridges

Year Identified: 2022 Est Completion Date: 11/1/2030

Capital Project Description: This project includes the construction of a new bridge at the existing ford crossing on Prices Distillery Road. The 2022 ADT at Prices Distillery Road is 48 vehicles per day. The road needs to be closed often due to high water causing water rescues, and requiring maintenance efforts to keep the crossing in service. Removing the crossing would improve roadway network connectivity for emergency services and the travelling public while reducing the environmental impacts to the streams. It is anticipated that a bridge will be utilized to cross the stream.

Cash Requirement Schedule:

Project Total

Prior Budget

Categories

2026

2027

2028

2029

2030

2031 Costs After

Land

12,000 12,000 218,800 809,200 64,900 48,600

12,000 12,000

Site Improvement - NonBldg

Architect/Engineering

202,500

16,300 809,200 64,900

Construction

Inspectors - County Project Management

48,600 251,100

Total Cost:

1,165,500

24,000 890,400

Funding Schedule:

Project Total

Prior Budget

Categories

2026

2027

2028

2029

2030

2031 Costs After

Trans from General Fund General Obligation Bonds

35,000

5,000

12,000

18,000

1,130,500 1,165,500

246,100 251,100

12,000 872,400 24,000 890,400

Total Cost:

128