FY2026-FY2031 Proposed Capital Improvement Program

Capital Project Summary

Capital Project Number: BR1057

Activity #:

Capital Project Title: Hessong Bridge Road Bridge (F20-21)

Region: Thurmont

Capital Project Status: Active Asset Type: Bridges Asset Category: Bridges

Year Identified: 2018 Est Completion Date: 12/1/2030

Capital Project Description: Bridge No. F20-21. This project is for the replacement of the existing two-span steel beam bridge on Hessong Bridge Road over Fishing Creek. The bridge is in fair condition and the waterway opening is inadequate, contributing to flooding in the surrounding area. Improvements to drainage and/or profile adjustments on the bridge approaches and Powell Road are also anticipated. The 2022 ADT at the bridge is 494 vehicles per day.

Cash Requirement Schedule:

Project Total

Prior Budget

Categories

2026

2027

2028

2029

2030

2031 Costs After

Studies / Surveys

183,000 60,000 134,100 901,700

183,000

Land

60,000 134,100

Site Improvement - NonBldg

Architect/Engineering

819,700

82,000

Construction

4,098,200

4,098,200

Inspectors - County Project Management

287,100 205,000

287,100

205,000

Total Cost:

5,869,100

388,000 819,700 194,100 4,467,300

Funding Schedule:

Project Total

Prior Budget

Categories

2026

2027

2028

2029

2030

2031 Costs After

Federal Grants - Capital Trans from General Fund General Obligation Bonds

4,003,800

630,500

3,373,300

522,400

373,100

60,000

89,300

1,342,900 5,869,100

14,900 189,200 134,100 1,004,700 388,000 819,700 194,100 4,467,300

Total Cost:

126