FY2026-FY2031 Proposed Capital Improvement Program

Capital Project Summary

Capital Project Number: BR1037

Activity #: C6011.6011.01

Capital Project Title: Hornets Nest Road Bridge

Region: Thurmont

Asset Type: Bridges Asset Category: Bridges

Year Identified: 2014 Est Completion Date: 6/30/2026

Capital Project Status: In Progress

Capital Project Description: Bridge No. F05-22. This project will replace an existing multi-cell pipe structure that is in very poor condition. The hydraulic opening is inadequate and traps debris, causing water to overtop the road. The 2015 ADT at the bridge is 97 vehicles per day.

Cash Requirement Schedule:

Project Total

Prior Budget

Categories

2026

2027

2028

2029

2030

2031 Costs After

Land

18,000

18,000

Site Improvement - NonBldg

6,200

6,200

Architect/Engineering

259,100 197,700

61,400

Construction

1,227,100 1,002,100 225,000

Inspectors - County Project Management

86,600 51,600

86,600 51,600

Total Cost:

1,648,600 1,362,200 286,400

Funding Schedule:

Project Total

Prior Budget

Categories

2026

2027

2028

2029

2030

2031 Costs After

Federal Grants - Capital Trans from General Fund General Obligation Bonds

871,000 871,000 194,200 107,800

86,400

583,400 383,400 200,000 1,648,600 1,362,200 286,400

Total Cost:

120