FY2026-FY2031 Proposed Capital Improvement Program
Capital Project Summary
Capital Project Number: RD1069
Activity #: C6309.6309.01
Capital Project Title: Monrovia East-West Connector
Region: Urbana
Asset Type: Roads Asset Category: Roads
Year Identified: 2020 Est Completion Date: 5/29/2024
Capital Project Status: In Progress
Capital Project Description: This project is for the construction of a 0.37 mile long roadway, including a bridge crossing, connecting Ed McClain Road to MD 75. Traffic volumes on Ed McClain Road have increased significantly due to adjoining developments. The 2019 ADT was 2,551 vehicles per day. The southern portion of Ed McClain Road has been improved through developer funded projects to accommodate the increased traffic. Improvements to the northern portion of Ed McClain Road are not feasible due to right-of-way constraints and challenging topography. An east-west connector was envisioned in the development plans to mitigate traffic volume increases on the northern portion of Ed McClain Road. Due to various issues, including the inability to secure the necessary right-of-way on the originally-planned alignment, the east-west connector was not built concurrent with development. This project includes design, land acquisition, and construction phases for the east west connector to be constructed on an alternate alignment. The project is funded through a combination of developer and County funding sources.
Cash Requirement Schedule:
Project Total
Prior Budget
Categories
2026
2027
2028
2029
2030
2031 Costs After
Land
340,000 340,000 200,000 200,000
Site Improvement - NonBldg
Architect/Engineering
1,380,000 1,030,000 350,000 7,917,500 5,997,500 1,920,000
Construction
Inspectors - County Project Management
600,000 600,000 390,000 390,000
Total Cost:
10,827,500 8,557,500 2,270,000
Funding Schedule:
Project Total
Prior Budget
Categories
2026
2027
2028
2029
2030
2031 Costs After
Cap Contr - Developer Trans from General Fund General Obligation Bonds Bond Premium / Discount
3,850,000 3,850,000
2,230,000 1,960,000 270,000 3,566,390 1,566,390 2,000,000
1,181,110 1,181,110
Total Cost:
10,827,500 8,557,500 2,270,000
106
Made with FlippingBook - Online magazine maker