FY2025 Proposed Capital Improvement Program
Capital Project Summary
Capital Project Number: HW1050
Activity #: C6722.6722.01
Capital Project Title: Highway Network Systemic - General
Region: Countywide
Capital Project Status: Active Asset Type: Highway Asset Category: Highways
Year Identified: 2016 Est Completion Date: 6/30/2030
Capital Project Description: Requesting More Funding
This program includes multiple sub-programs: Pipe and Headwall Repair/Replacement, Road Stabilization, Safety/Spot Improvements, Bridge Repairs/Painting, and Rural Roads Enhancements. Funding ($10K/yr) is in place for Bicycle Signage as recommended by the Bicycle and Pedestrian Action Committee. The Pipe Culvert Replacement aspect of this project includes the repair and replacement of pipe culverts and associated headwalls/end treatments with an opening of less than 20' (or extreme ends of openings for multiple pipes) which have been identified through routine inspections or complaints. These culverts are not covered under the Federal Bridge Replacement and Rehabilitation Program. Funding for Road Stabilization projects will be added to this program as they are identified. Safety/Spot improvement projects include widening of existing roadways/intersections for improved safety and efficiency, stabilization of roadway embankments, sight distance enhancements, or drainage improvements. The safety/spot improvements projects in this program will typically require permitting, utility relocations, engineering/design, and/or project management/inspections that are typically beyond the scope of a routine maintenance project but don't meet the requirements of a stand-alone CIP project. Bridge Repair/Painting includes preventative maintenance and repair treatments for spans over 20' including cleaning/painting, concrete deck repairs, bridge deck joint repairs/replacement, and minor to moderate repair/replacement of bridge elements. Rural Roads Enhancements within this program provides for localized repairs or enhancements, beyond routine maintenance, to roadways that are within the County's Rural Roads Program. The work in this sub-program will include drainage improvements (ditch and pipe work), localized grading/widening, and localized road stabilization as needed to minimize maintenance costs and provide a safe roadway for road users in strict compliance with the requirements of the Rural Roads Program. **Prior budget is tracked in sub-projects**
Cash Requirement Schedule:
Project Total
Prior Budget
Categories
2025
2026
2027
2028
2029
2030 Costs After
Land
190,548
17,700
28,808 15,288 37,544
28,808 15,288 37,544
28,808 15,288 37,544
28,808 15,288 37,544
28,808 15,288 37,544
28,808 15,288 37,544
Site Improvement - NonBldg
664,138 572,410
Architect/Engineering
244,532
19,268
Construction
14,640,447 1,136,511 2,875,656 2,125,656 2,125,656 2,125,656 2,125,656 2,125,656
Inspectors - County Project Management
475,692 39,433
18,300 39,433
76,232
76,232
76,232
76,232
76,232
76,232
Total Cost:
16,254,790 1,803,622 3,033,528 2,283,528 2,283,528 2,283,528 2,283,528 2,283,528
Funding Schedule:
Project Total
Prior Budget
Categories
2025
2026
2027
2028
2029
2030 Costs After
Trans from General Fund General Obligation Bonds
3,192,021 589,821 433,700 433,700 433,700 433,700 433,700 433,700 13,062,769 1,213,801 2,599,828 1,849,828 1,849,828 1,849,828 1,849,828 1,849,828 16,254,790 1,803,622 3,033,528 2,283,528 2,283,528 2,283,528 2,283,528 2,283,528
Total Cost:
141
Made with FlippingBook Learn more on our blog