FY2025 Proposed Capital Improvement Program
Capital Project Summary
Capital Project Number: RD1077
Activity #:
Capital Project Title: Improvements to Urbana Pike
Region: Urbana
Asset Type: Roads Asset Category: Roads
Year Identified: 2020 Est Completion Date: 12/14/2029
Capital Project Status: Active
Capital Project Description: Resubmission
This project is for the improvements to Urbana Pike between Sprigg Street and Urbana Church Road (South). The project will include sidewalk installation, drainage improvements, pavement reconstruction, parking improvements and traffic calming to bring this section of road up to local street standards and to be consistent with improvements to adjoining road segments that have recently been improved by the development community.
Cash Requirement Schedule:
Project Total
Prior Budget
Categories
2025
2026
2027
2028
2029
2030 Costs After
Studies / Surveys
128,128 58,760 96,200 563,576
128,128
Land
58,760 96,200
Site Improvement - NonBldg
Architect/Engineering
512,408
51,168
Construction
2,561,936
2,561,936
Inspectors - County Project Management
256,256 153,608
256,256
25,688 127,920
Total Cost:
3,818,464
153,816 640,328 154,960 2,869,360
Funding Schedule:
Project Total
Prior Budget
Categories
2025
2026
2027
2028
2029
2030 Costs After
Trans from General Fund General Obligation Bonds
153,816
153,816
3,664,648 3,818,464
640,328 154,960 2,869,360
Total Cost:
153,816 640,328 154,960 2,869,360
111
Made with FlippingBook Learn more on our blog