FY2024-FY2029 Adopted Capital Improvement Program

Capital Project Summary

Capital Project Number: BR1057

Activity #:

Capital Project Title: Hessong Bridge Road Bridge (F20-21)

Region: Thurmont

Capital Project Status: Active Asset Type: Bridges Asset Category: Bridges

Year Identified: 2018 Est Completion Date: 12/1/2030

Capital Project Description: Bridge No. F20-21. This project is for the replacement of the existing two-span steel beam bridge on Hessong Bridge Road over Fishing Creek. The bridge is in fair condition and the waterway opening is inadequate, contributing to flooding in the surrounding area. Improvements to drainage and/or profile adjustments on the bridge approaches and Powell Road are also anticipated. The 2022 ADT at the bridge is 494 vehicles per day.

Cash Requirement Schedule:

Project Total

Prior Budget

Categories

2024

2025

2026

2027

2028

2029 Costs After

Studies / Surveys

172,500 56,500 126,400 850,000

172,500

Land

56,500 126,400

Site Improvement - NonBldg

Architect/Engineering

772,700

77,300

Construction

3,863,300

3,863,300

Inspectors - County Project Management

270,600 193,200

270,600

193,200

Total Cost:

5,532,500

365,700 772,700 182,900 4,211,200

Funding Schedule:

Project Total

Prior Budget

Categories

2024

2025

2026

2027

2028

2029 Costs After

Federal Grants - Capital Trans from General Fund General Obligation Bonds

3,925,200

618,100

3,307,100

365,700

365,700

1,241,600 5,532,500

154,600 182,900 904,100

Total Cost:

365,700 772,700 182,900 4,211,200

160