FY2024-FY2029 Adopted Capital Improvement Program

Capital Project Summary

Capital Project Number: BR1033

Activity #: C6009.6009.01

Capital Project Title: Hessong Bridge Road Bridge (F15-01)

Region: Thurmont

Asset Type: Bridges Asset Category: Bridges

Year Identified: 2010 Est Completion Date: 12/20/2026

Capital Project Status: In Progress

Capital Project Description: Bridge No. F15-01. This project will provide a new two-lane bridge to carry Hessong Bridge Road over Little Hunting Creek. It will also improve the roadway approaches to meet collector standards. The existing Acrow panel bridge only provides for one lane of traffic. This road is designated as a on-street bikeway. The 2022 ADT at the bridge is 683 vehicles per day.

Cash Requirement Schedule:

Project Total

Prior Budget

Categories

2024

2025

2026

2027

2028

2029 Costs After

Studies / Surveys

88,300

88,300

Land

135,600 120,000

15,600

Site Improvement - NonBldg

53,900

47,700

6,200

Architect/Engineering

1,216,200 1,015,600 4,100,600 1,598,800 327,000 126,800

80,400 120,200

Construction

2,501,800

Inspectors - County Project Management

200,200

240,300 140,200 100,100

Total Cost:

6,161,900 3,137,400 202,300 2,822,200

Funding Schedule:

Project Total

Prior Budget

Categories

2024

2025

2026

2027

2028

2029 Costs After

Federal Grants - Capital Trans from General Fund General Obligation Bonds

4,818,700 2,592,900

64,300 2,161,500

46,200

46,200

1,297,000 498,300 138,000 660,700 6,161,900 3,137,400 202,300 2,822,200

Total Cost:

151