FY2024-FY2029 Adopted Capital Improvement Program
Capital Project Summary
Capital Project Number: RD1076
Activity #:
Capital Project Title: New Design Road Corridor
Region: Adamstown
Asset Type: Roads Asset Category: Roads
Year Identified: 2022 Est Completion Date: 6/30/2036
Capital Project Status: Active
Capital Project Description: This project will improve the roadway section from Harshman Way south to MD 28. The project includes on construction of street bike lanes, geometric improvements, drainage improvements and other safety upgrades to meet current standards for an arterial roadway. The 2021 ADT at Harshman Way is 3,518 vehicles per day and the 2021 ADT near MD 28 is 4,072 vehicles per day. Construction could be completed in multiple phases depending on outcome of preliminary study.
Cash Requirement Schedule:
Project Total
Prior Budget
Categories
2024
2025
2026
2027
2028
2029 Costs After
Studies / Surveys
824,600
824,600
Land
2,260,000 3,390,000 6,183,473 41,222,800 2,473,500
2,260,000 3,390,000
Site Improvement - NonBldg
Architect/Engineering
6,183,473
Construction
41,222,800 2,473,500
Inspectors - County Project Management
206,200
206,200
Total Cost:
56,560,573
1,030,800
6,183,473 49,346,300
Funding Schedule:
Project Total
Prior Budget
Categories
2024
2025
2026
2027
2028
2029 Costs After
Trans from General Fund General Obligation Bonds
1,030,800 55,529,773 56,560,573
1,030,800
6,183,473 49,346,300 6,183,473 49,346,300
Total Cost:
1,030,800
141
Made with FlippingBook - professional solution for displaying marketing and sales documents online