FY2023-FY2028 Adopted Capital Improvement Program
Capital Project Summary
Capital Project Number: GG5005 Capital Project Title: LEAPS Asset Type: Technology Asset Category: General Government
Activity #: C2107.2107.01
Region: Countywide
Year Identified: 2010 Est Completion Date: 12/31/2022
Capital Project Status: Active
Capital Project Description: This project supports the hardware, software, and professional services to assess, purchase, implement, upgrade, and refresh technology related to public safety. At the heart of these systems is the Computer Aided Dispatch (CAD) system that is used to document 911 calls and dispatch the appropriate public safety staff and equipment in response to health, fire, accident, and law enforcement events across the County. Companion systems include the Intergraph Law Enforcement Automated Data System (I/LEADS) product suite that provides records management for Sheriff and Police personnel. I/LEADS helps public safety agencies create, query, and manage law enforcement records and deliver National Incident-based Reporting System (NIBRS) and Uniform Crime Reporting (UCR) reports to state governments. Other related systems include a legacy Records Management System (RMS) and Jail Management System (JMS) used at the Adult Detention Center. **Prior Budget is tracked in a separate project**
Cash Requirement Schedule:
Project Total
Prior Budget
Categories
2023
2024
2025
2026
2027
2028 Costs After
Project Management Capital - Software Capital - IIT Hardware
4,059,411 580,630 507,281 640,500 582,750 582,750 582,750 582,750
13,221,379 9,430,188 3,443,114 116,025
58,013
58,013
58,013
58,013
70,253
70,253
Total Cost:
17,351,043 10,081,071 3,950,395 756,525 640,763 640,763 640,763 640,763
Funding Schedule:
Project Total
Prior Budget
Categories
2023
2024
2025
2026
2027
2028 Costs After
Federal Contribution
50,000
50,000
Trans from General Fund General Obligation Bonds Proceeds - Capital Leases
2,062,116 650,258 717,281 231,525 115,763 115,763 115,763 115,763
4,400,000 4,400,000
10,838,927 4,980,813 3,233,114 525,000 525,000 525,000 525,000 525,000 17,351,043 10,081,071 3,950,395 756,525 640,763 640,763 640,763 640,763
Total Cost:
88
Made with FlippingBook - Online magazine maker