FY2023-FY2028 Adopted Capital Improvement Program

Capital Project Summary

Capital Project Number: GG2038

Activity #:

Capital Project Title: Montevue Campus Renovation and Reconfiguration

Region: Frederick

Asset Type: Other Asset Category: General Government

Year Identified: 2020 Est Completion Date: 12/31/2029

Capital Project Status: Active

Capital Project Description: A feasibility study of the 331 Montevue campus site was completed in June, 2018. The study included analysis of the existing site and buildings with a primary focus on the Administration and District Crew Buildings. An analysis of overall traffic flow was also included in the study. The study concluded that a modification to 331 Montevue Lane would be warranted to better serve the current and future staffing requirements of the Division of Public Works. It was also concluded that a reconfiguration of the existing traffic pattern would be warranted due to the relocation of the refueling station, which has been previously approved under a separate project. The study included construction cost estimates, which have been incorporated.

Cash Requirement Schedule:

Project Total

Prior Budget

Categories

2023

2024

2025

2026

2027

2028 Costs After

NonCapital Furniture / Equipment

236,552

236,552

Site Improvement - NonBldg

115,077 660,553

115,077 660,553

Architect/Engineering

Construction

4,249,280

4,249,280

Construction - IIT Infrastruct

138,857 138,092 92,062 74,179

138,857 138,092 46,031 74,179

Inspectors - County Project Management Capital - IIT Hardware

46,031

Total Cost:

5,704,652

821,661

4,882,991

Funding Schedule:

Project Total

Prior Budget

Categories

2023

2024

2025

2026

2027

2028 Costs After

General Obligation Bonds

5,704,652 5,704,652

821,661 821,661

4,882,991 4,882,991

Total Cost:

75

Made with FlippingBook - Online magazine maker