FY2023-FY2028 Adopted Capital Improvement Program

Capital Project Summary

Capital Project Number: BR1057

Activity #:

Capital Project Title: Hessong Bridge Road Bridge (F20-21)

Region: Thurmont

Capital Project Status: Active Asset Type: Bridges Asset Category: Bridges

Year Identified: 2018 Est Completion Date: 12/1/2030

Capital Project Description: Bridge No. F20-21. This project is for the replacement of the existing two-span steel beam bridge on Hessong Bridge Road over Fishing Creek. The bridge is in fair condition and the waterway opening is inadequate, contributing to flooding in the surrounding area. Improvements to drainage and/or profile adjustments on the bridge approaches and Powell Road are also anticipated. The 2009 ADT at the bridge is 1219 vehicles per day.

Cash Requirement Schedule:

Project Total

Prior Budget

Categories

2023

2024

2025

2026

2027

2028 Costs After

Studies / Surveys

152,600 50,000 111,800 683,800

152,600

Land

50,000 111,800

Site Improvement - NonBldg

Architect/Engineering

683,800

Construction

3,418,800

3,418,800

Inspectors - County Project Management

239,400 170,900

239,400

170,900

Total Cost:

4,827,300

323,500 683,800 3,820,000

Funding Schedule:

Project Total

Prior Budget

Categories

2023

2024

2025

2026

2027

2028 Costs After 547,100 2,926,600

Federal Grants - Capital General Obligation Bonds

3,473,700 1,353,600 4,827,300

323,500 136,700 893,400 323,500 683,800 3,820,000

Total Cost:

164

Made with FlippingBook - Online magazine maker