FY2023-FY2028 Adopted Capital Improvement Program
Capital Project Summary
Capital Project Number: BR1056
Activity #:
Capital Project Title: Holter Road Bridge
Region: Middletown
Capital Project Status: Active Asset Type: Bridges Asset Category: Bridges
Year Identified: 2018 Est Completion Date: 12/1/2029
Capital Project Description: Bridge No. F03-04. This project is for the replacement of the existing weight-restricted two-span reinforced concrete bridge on Holter Road over Hollow Creek. The crossing is currently posted at 40,000 lbs for single units and 57,000 lbs for combination units. The bridge structure is in fair condition and the waterway opening is inadequate. The 2008 ADT at the bridge is 2796 vehicles per day.
Cash Requirement Schedule:
Project Total
Prior Budget
Categories
2023
2024
2025
2026
2027
2028 Costs After
Studies / Surveys
130,800 50,000 56,000 355,200
130,800
Land
50,000 56,000
Site Improvement - NonBldg
Architect/Engineering
355,200
Construction
1,614,400
1,614,400
Inspectors - County Project Management
129,200 80,800
129,200
80,800
Total Cost:
2,416,400
211,600 355,200 106,000 1,743,600
Funding Schedule:
Project Total
Prior Budget
Categories
2023
2024
2025
2026
2027
2028 Costs After
Federal Grants - Capital General Obligation Bonds
1,679,100
284,200
1,394,900
737,300
211,600
71,000 106,000 348,700
Total Cost:
2,416,400
211,600 355,200 106,000 1,743,600
163
Made with FlippingBook - Online magazine maker