FY2023-FY2028 Adopted Capital Improvement Program

Capital Project Summary

Capital Project Number: BR1051

Activity #: C6014.6014.01

Capital Project Title: Replacement of Old Mill Road Bridge over Maryland Midland Railroad

Region: Thurmont

Asset Type: Bridges Asset Category: Bridges

Year Identified: 2016 Est Completion Date: 12/1/2024

Capital Project Status: In Progress

Capital Project Description: Bridge No. F04-09. This project will replace an existing three-span, ΒΆ long, timber bridge over the Maryland Midland Railroad. The project will remove the two timber pier bents from the railroad right-of-way, replace the deteriorating concrete abutments and construct a new bridge superstructure. The 2021 ADT at the bridge is 70 vehicles per day.

Cash Requirement Schedule:

Project Total

Prior Budget

Categories

2023

2024

2025

2026

2027

2028 Costs After

Land

80,000

80,000

Architect/Engineering

566,000 566,000

Construction

1,301,300

1,301,300

Inspectors - County Project Management

110,500 61,300

110,500

61,300

Total Cost:

2,119,100 707,300 1,411,800

Funding Schedule:

Project Total

Prior Budget

Categories

2023

2024

2025

2026

2027

2028 Costs After

Federal Grants - Capital Trans from General Fund General Obligation Bonds

1,140,700

11,200 1,129,500

21,700

21,700

956,700 674,400 282,300 2,119,100 707,300 1,411,800

Total Cost:

158

Made with FlippingBook - Online magazine maker