FY2023-FY2028 Adopted Capital Improvement Program

Capital Project Summary

Capital Project Number: BR1033

Activity #: C6009.6009.01

Capital Project Title: Hessong Bridge Road Bridge (F15-01)

Region: Thurmont

Asset Type: Bridges Asset Category: Bridges

Year Identified: 2010 Est Completion Date: 12/20/2026

Capital Project Status: In Progress

Capital Project Description: Bridge No. F15-01. This project will provide a new two-lane bridge to carry Hessong Bridge Road over Little Hunting Creek. It will also improve the roadway approaches to meet collector standards. The existing Acrow panel bridge only provides for one lane of traffic. This road is designated as a on-street bikeway. The 2022 ADT at the bridge is 683 vehicles per day.

Cash Requirement Schedule:

Project Total

Prior Budget

Categories

2023

2024

2025

2026

2027

2028 Costs After

Studies / Surveys

88,300

88,300

Land

120,000 120,000

Site Improvement - NonBldg

47,700

43,700

4,000

Architect/Engineering

1,015,600 812,100 203,500

Construction

3,505,000 1,598,800 280,400 126,800

1,906,200

Inspectors - County Project Management

153,600

140,200

67,900

72,300

Total Cost:

5,197,200 2,857,600 279,800 2,059,800

Funding Schedule:

Project Total

Prior Budget

Categories

2023

2024

2025

2026

2027

2028 Costs After

Federal Grants - Capital Trans from General Fund General Obligation Bonds

4,240,700 2,430,100 162,800 1,647,800

46,200

46,200

910,300 381,300 117,000 412,000 5,197,200 2,857,600 279,800 2,059,800

Total Cost:

155