FY2023-FY2028 Adopted Capital Improvement Program
Capital Project Summary
Capital Project Number: RD1073
Activity #:
Capital Project Title: Michaels Mill Road
Year Identified: 2022 Est Completion Date: 10/1/2027 Region: Adamstown, Frederick
Asset Type: Roads Asset Category: Roads
Capital Project Status: Active
Capital Project Description: This project will provide rehabilitation of an existing 700-foot section of Michaels Mill Road to include road widening to allow for safe passage of two-way traffic, drainage, installation of retaining wall and guardrail. The 2021 ADT for Michaels Mill Road is 1,572 vehicles per day.
Cash Requirement Schedule:
Project Total
Prior Budget
Categories
2023
2024
2025
2026
2027
2028 Costs After
Land
35,000 30,000 163,000 379,400 30,000 19,000 656,400
35,000 30,000
Site Improvement - NonBldg
Architect/Engineering
163,000
Construction
379,400 30,000
Inspectors - County Project Management
19,000 182,000
Total Cost:
474,400
Funding Schedule:
Project Total
Prior Budget
Categories
2023
2024
2025
2026
2027
2028 Costs After
General Obligation Bonds
656,400 656,400
182,000 182,000
474,400 474,400
Total Cost:
144
Made with FlippingBook - Online magazine maker