FY2023-FY2028 Adopted Capital Improvement Program
Capital Project Summary
Capital Project Number: RD1064 Capital Project Title: Yeagertown Road
Activity #:
Region: New Market
Asset Type: Roads Asset Category: Roads
Year Identified: 2010 Est Completion Date: 12/15/2029
Capital Project Status: Active
Capital Project Description: This roadway serves as a link from Boyers Mill Road to the proposed I-70/Meadow Road Interchange/Ijamsville Road. The project will upgrade the existing tar and chip road to a modified minor arterial from Boyers Mill Road for approximately 0.7 miles. The remaining 1.1 miles to Old National Pike will be upgraded to a local road status. Replacement of existing Bridge No. F09-06 will likely be required as part of the project. The project will upgrade the existing tar and chip surface and serve future traffic growth. The 2015 ADT is 1,500 vehicles per day.
Cash Requirement Schedule:
Project Total
Prior Budget
Categories
2023
2024
2025
2026
2027
2028 Costs After
Studies / Surveys
362,800
362,800
Land
1,645,000
1,645,000
Site Improvement - NonBldg
400,200 865,200
400,200
Architect/Engineering
865,200
Construction
7,513,500
7,513,500
Inspectors - County Project Management
641,900 251,400
641,900
251,400
Total Cost:
11,680,000
614,200 865,200 2,045,200
8,155,400
Funding Schedule:
Project Total
Prior Budget
Categories
2023
2024
2025
2026
2027
2028 Costs After
Trans from General Fund General Obligation Bonds
7,763,054 3,916,946 11,680,000
64,700
95,754 303,200
7,299,400
549,500 769,446 1,742,000 614,200 865,200 2,045,200
856,000
Total Cost:
8,155,400
137
Made with FlippingBook - Online magazine maker