FY2023-FY2028 Adopted Capital Improvement Program

Capital Project Summary

Capital Project Number: PR0001 Capital Project Title: Acquisition Asset Type: Parks & Recreation Asset Category: Parks & Recreation

Year Identified: 2010 Est Completion Date: Region: Countywide Activity #: C7500.7500.01

Capital Project Status: Active

Capital Project Description: The unallocated acquisition category was established to permit acquisition of park sites based upon opportunities as they arise. Once an option to purchase is executed, a separate project can be created and the appropriate funds transferred. The following priority areas of projects are scheduled: Emmitsburg/Thurmont Area RP/DP, New Market/Spring Ridge Area CP, and Green Valley/Monrovia Area CP.

Cash Requirement Schedule:

Project Total

Prior Budget

Categories

2023

2024

2025

2026

2027

2028 Costs After

Land

7,466,753 4,466,753 500,000 500,000 500,000 500,000 500,000 500,000 7,466,753 4,466,753 500,000 500,000 500,000 500,000 500,000 500,000

Total Cost:

Funding Schedule:

Project Total

Prior Budget

Categories

2023

2024

2025

2026

2027

2028 Costs After

State Grants - Capital

2,317,033 2,031,031 437,058 437,058

47,667

47,667

47,667

47,667

47,667

47,667

Trans from Parks Acquisition

Recordation Tax Bonds

4,712,662 1,998,664 452,333 452,333 452,333 452,333 452,333 452,333 7,466,753 4,466,753 500,000 500,000 500,000 500,000 500,000 500,000

Total Cost:

104

Made with FlippingBook - Online magazine maker