FY2022-FY2027 Adopted Capital Improvement Program
Capital Project Summary
Capital Project Number: BR1054
Activity #:
Capital Project Title: Lynn Burke Road Bridge Replacement
Region: Urbana
Capital Project Status: Active Asset Type: Bridges Asset Category: Bridges
Year Identified: 2020 Est Completion Date: 12/1/2028
Capital Project Description: Bridge No. F09-20. This project will replace the existing two-cell structural plate pipe arches that are in poor condition on Lynn Burke Road over Church Branch. The 2008 ADT at the bridge is 1983 vehicles per day. The structure was built in 1965.
Cash Requirement Schedule:
Project Total
Prior Budget
Categories
2022
2023
2024
2025
2026
2027 Costs After
Studies / Surveys
66,600 50,000 51,300 293,300
66,600
Land
50,000 51,300
Site Improvement - NonBldg
Architect/Engineering
293,300
Construction
1,333,000
1,333,000
Inspectors - County Project Management
106,600 66,700
106,600
10,300
56,400
Total Cost:
1,967,500
76,900 349,700 101,300 1,439,600
Funding Schedule:
Project Total
Prior Budget
Categories
2022
2023
2024
2025
2026
2027 Costs After
Federal Grants - Capital Trans from General Fund General Obligation Bonds
1,151,700
1,151,700
797,000 18,800
75,000 341,100 100,000 280,900
1,900
8,600
1,300
7,000
Total Cost:
1,967,500
76,900 349,700 101,300 1,439,600
148
Made with FlippingBook Digital Publishing Software