FY2022-FY2027 Adopted Capital Improvement Program
Capital Project Summary
Capital Project Number: BR1053
Activity #:
Capital Project Title: Opossumtown Pike Bridge
Region: Frederick
Capital Project Status: Active Asset Type: Bridges Asset Category: Bridges
Year Identified: 2019 Est Completion Date: 9/1/2027
Capital Project Description: Bridge No. F21-01. This project will provide rehabilitation of the existing prestressed concrete box beam bridge on Opossumtown Pike over the Big Tuscarora Creek. The rehabilitation includes complete removal and replacement of the bridge superstructure and substructure repairs. The 2009 ADT at the bridge is 795 vehicles per day.
Cash Requirement Schedule:
Project Total
Prior Budget
Categories
2022
2023
2024
2025
2026
2027 Costs After
Land
10,000 69,100 156,800 783,800 63,300 39,200
10,000 69,100
Site Improvement - NonBldg
Architect/Engineering
156,800
Construction
783,800 63,300
Inspectors - County Project Management
39,200 196,000
Total Cost:
1,122,200
79,100 847,100
Funding Schedule:
Project Total
Prior Budget
Categories
2022
2023
2024
2025
2026
2027 Costs After
Federal Grants - Capital Trans from General Fund General Obligation Bonds
677,700 433,900 10,600
677,700
191,200
77,400 165,300
4,800
1,700
4,100
Total Cost:
1,122,200
196,000
79,100 847,100
147
Made with FlippingBook Digital Publishing Software