FY2025 Proposed Operating and Capital Budgets

)< 3URSRVHG %XGJHW ,QWURGXFWLRQ

&RXQW\ 7D[ 5DWHV

)< $GRSWHG

)< $GRSWHG

)<

)<

$GRSWHG 3URSRVHG

*HQHUDO 5HDO 3URSHUW\ 7D[ 3HU RI $VVHVVHG 9DOXH &LW\ RI )UHGHULFN GLIIHUHQWLDO 7RZQ RI 0\HUVYLOOH GLIIHUHQWLDO

5DLOURDG 2SHUDWLQJ 3URSHUW\ 7D[ VXEMHFW WR SURSHUW\ WD[

3XEOLF 8WLOLW\ 2SHUDWLQJ 3URSHUW\ 7D[

,QFRPH 7D[

RI FRQVLGHUDWLRQ

RI FRQVLGHUDWLRQ

RI FRQVLGHUDWLRQ

RI FRQVLGHUDWLRQ

5HFRUGDWLRQ 7D[

*HQHUDO )XQG

6FKRRO &RQVWUXFWLRQ )XQG $JULFXOWXUDO 3UHVHUYDWLRQ )XQG

3DUNV $FTXLVLWLRQ 'HYHORSPHQW )XQG

+RXVLQJ ,QLWLDWLYH )XQG

7RWDO

$GPLVVLRQV DQG $PXVHPHQW 7D[

7UDQVIHU 7D[HV DUH QRW FKDUJHG LQ )UHGHULFN &RXQW\

%XLOGLQJ ([FLVH 7D[ )UHGHULFN &RXQW\ UDWH LV VHW DW

)HHV

OLQH

OLQH

OLQH

OLQH

6SHFLDO 7D[LQJ 'LVWULFWV IRU (OHFWULF /LJKWLQJ %UDGGRFN +HLJKWV

/LEHUW\WRZQ 1HZ $GGLWLRQ

6DOHV 7D[ 0DU\ODQG V VDOHV WD[ LV QRW D UHYHQXH WKDW FRPHV WR WKH &RXQW\ EXGJHW

7KH DGRSWHG EXGJHW ZDV EDVHG RQ WKLV WD[ UDWH EXW SHQGLQJ OHJLVODWLRQ KDV QRW SDVVHG DV RI 0DUFK

26