FY2026 Proposed Operating and Capital Budgets
FY2026 Proposed Budget Organizational Budgets
Citizens Services Division
Actual
Actual
Adopted
Proposed
2023
2024
2025
2026
Expenses by Department Citizens Services Administration
588,332
- - - -
- - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - -
Scott Key Center Family Partnership
(1)
2,171,709 20,172,599 1,483,975
Housing
Office of Children & Families
(28,104)
Child Advocacy Center
862,514
-
TOTAL
25,279,128
(28,104)
Expenses by Category Personnel
7,614,281 20,970,454
-
Operating
(28,104)
Capital
5,440
- -
Reimbursements
(3,311,047) 25,279,128
TOTAL
(28,104)
Expenses by Fund General Fund
2,718,330 16,464,602 5,478,691
-
Grants
(28,104)
Housing Initiatives
- -
Bell Court
617,505
TOTAL
25,279,128
(28,104)
Full-Time Equivalents
95.33
-
-
-
This Division was eliminated in FY24. Human Relations and the Human Relations Commission moved to the County Administration Division. Citizens Services Administration, Family Partnership, Office of Children and Families, and the Child Advocacy Center are included in the new Family Services Division. The Housing Department is shown in the new Division of Housing. The Scott Key Center is now reported as a component unit. Please see those tables for FY25 and FY26 budget information.
FY23 expenses have been updated to reflect adjusted encumbrance amounts.
319
Made with FlippingBook Digital Proposal Maker