FY2026 Proposed Operating and Capital Budgets
FY2026 Proposed Budget Organizational Budgets
Division of Housing
Actual
Actual
Adopted
Proposed
2023
2024
2025
2026
Expenses by Department Housing
- -
13,892,001 13,892,001
21,100,914 21,100,914
20,412,543 20,412,543
TOTAL
Expenses by Category Personnel
- - - -
1,372,461 12,546,070
1,659,360 19,443,054
1,942,243 18,545,483
Operating
Reimbursements
(26,530)
(1,500)
(75,183)
TOTAL
13,892,001
21,100,914
20,412,543
Expenses by Fund General Fund
- - - - -
1,046,556 9,926,021 2,653,953
1,293,702 10,919,090 8,653,438
1,506,104 13,025,511 5,639,729
Grants
Housing Initiatives
Bell Court
265,471
234,684
241,199
TOTAL
13,892,001
21,100,914
20,412,543
Full-Time Equivalents
-
14.00
15.00
17.00
The Division of Housing was created in FY24. Prior to FY24, Housing was a department in Citizens Services. Please see that table at the end of this section for FY23 financial information for this department.
246
Made with FlippingBook Digital Proposal Maker