FY2026 Proposed Operating and Capital Budgets

FY2026 Proposed Budget Supplemental Information

County Tax Rebate/Tax Differential

County Tax Rebate/Differential Comparison

FY 2026

FY 2025

Municipality Tax Rebate

Tax Rebate $ Change % Change

Brunswick Burkittsville Emmitsburg Middletown

1,521,373

1,335,113 186,260

13.95% 5.22% 20.83% 0.32% 7.70% 18.43% -16.33% 7.24% 9.50% 12.01% 9.72%

30,205 515,371 791,825 677,937 187,641 19,321

28,708 426,542 789,316 629,486 158,437 23,092 997,824

1,497 88,829 2,509 48,451 29,204 (3,771) 72,230 97,706 18,415

Mt. Airy

New Market

Rosemont Thurmont

1,070,054 1,126,002 171,700 6,111,429

Walkersville Woodsboro

1,028,296 153,285

Total

5,570,099 541,330

Frederick Myersville

12,876,761

11,701,923 1,174,838

10.04% 37.17%

283,754

206,865

76,889

FY26

County Net Assessable Base per $100

Tax Differential

Rebate Amount

Frederick Myersville

12,876,761÷ 126,096,968

0.1021 0.1133

283,754 ÷

2,503,776

FY25

County Net Assessable Base per $100

Tax Differential

Rebate Amount

Frederick Myersville

11,701,923÷ 114,419,581

0.1023 0.0902

206,865 ÷

2,293,457

121