FY2025 Proposed Capital Improvement Program

Capital Project Summary

Capital Project Number: BR1054

Activity #:

Capital Project Title: Lynn Burke Road Bridge Replacement

Region: Urbana

Capital Project Status: Active Asset Type: Bridges Asset Category: Bridges

Year Identified: 2020 Est Completion Date: 12/1/2028

Capital Project Description: Bridge No. F09-20. This project will replace the existing two-cell structural plate pipe arches that are in poor condition on Lynn Burke Road over Church Branch. The 20022 ADT at the bridge is 1317 vehicles per day. The structure was built in 1965.

Cash Requirement Schedule:

Project Total

Prior Budget

Categories

2025

2026

2027

2028

2029

2030 Costs After

Studies / Surveys

85,384 58,760 65,832 546,520

85,384

Land

58,760 65,832

Site Improvement - NonBldg

Architect/Engineering

512,304

34,216

Construction

1,707,576

1,707,576

Inspectors - County Project Management

136,656 85,592

136,656

13,312

72,280

Total Cost:

2,686,320

98,696 584,584 124,592 1,878,448

Funding Schedule:

Project Total

Prior Budget

Categories

2025

2026

2027

2028

2029

2030 Costs After

Federal Grants - Capital Trans from General Fund General Obligation Bonds

1,418,640

1,418,640

820,696 446,984

98,696 341,100 100,000 280,900

243,484

24,592 178,908

Total Cost:

2,686,320

98,696 584,584 124,592 1,878,448

126

Made with FlippingBook Learn more on our blog