FY2025 Proposed Capital Improvement Program
Capital Project Summary
Capital Project Number: BR1054
Activity #:
Capital Project Title: Lynn Burke Road Bridge Replacement
Region: Urbana
Capital Project Status: Active Asset Type: Bridges Asset Category: Bridges
Year Identified: 2020 Est Completion Date: 12/1/2028
Capital Project Description: Bridge No. F09-20. This project will replace the existing two-cell structural plate pipe arches that are in poor condition on Lynn Burke Road over Church Branch. The 20022 ADT at the bridge is 1317 vehicles per day. The structure was built in 1965.
Cash Requirement Schedule:
Project Total
Prior Budget
Categories
2025
2026
2027
2028
2029
2030 Costs After
Studies / Surveys
85,384 58,760 65,832 546,520
85,384
Land
58,760 65,832
Site Improvement - NonBldg
Architect/Engineering
512,304
34,216
Construction
1,707,576
1,707,576
Inspectors - County Project Management
136,656 85,592
136,656
13,312
72,280
Total Cost:
2,686,320
98,696 584,584 124,592 1,878,448
Funding Schedule:
Project Total
Prior Budget
Categories
2025
2026
2027
2028
2029
2030 Costs After
Federal Grants - Capital Trans from General Fund General Obligation Bonds
1,418,640
1,418,640
820,696 446,984
98,696 341,100 100,000 280,900
243,484
24,592 178,908
Total Cost:
2,686,320
98,696 584,584 124,592 1,878,448
126
Made with FlippingBook Learn more on our blog