FY2025 Proposed Capital Improvement Program

Capital Project Summary

Capital Project Number: RD1064 Capital Project Title: Yeagertown Road

Activity #:

Region: New Market

Asset Type: Roads Asset Category: Roads

Year Identified: 2010 Est Completion Date: 12/15/2029

Capital Project Status: Active

Capital Project Description: This roadway serves as a link from Boyers Mill Road to the proposed I-70/Meadow Road Interchange/Ijamsville Road. The project will upgrade the existing tar and chip road to a modified minor arterial from Boyers Mill Road for approximately 0.7 miles. The remaining 1.1 miles to Old National Pike will be upgraded to a local road status. Replacement of existing Bridge No. F09-06 will likely be required as part of the project. The project will upgrade the existing tar and chip surface and serve future traffic growth. The 2022 ADT is 3,203 vehicles per day.

Cash Requirement Schedule:

Project Total

Prior Budget

Categories

2025

2026

2027

2028

2029

2030 Costs After

Studies / Surveys

426,400

426,400

Land

1,933,256

1,933,256

Site Improvement - NonBldg

470,392

470,392

Architect/Engineering

1,193,400 8,829,912

1,016,808

176,592

Construction

8,829,912

Inspectors - County Project Management

754,416 295,464

754,416

295,464

Total Cost:

13,903,240

721,864 1,016,808 2,403,648

9,760,920

Funding Schedule:

Project Total

Prior Budget

Categories

2025

2026

2027

2028

2029

2030 Costs After

Trans from General Fund General Obligation Bonds

7,763,054 6,140,186 13,903,240

64,700

95,754 303,200

7,299,400 2,461,520 9,760,920

657,164 921,054 2,100,448 721,864 1,016,808 2,403,648

Total Cost:

103

Made with FlippingBook Learn more on our blog