FY2025-FY2030 Adopted Capital Improvement Program
Capital Project Summary
Capital Project Number: BR1056
Activity #: C6019.6019.01
Capital Project Title: Holter Road Bridge
Region: Middletown
Capital Project Status: Active Asset Type: Bridges Asset Category: Bridges
Year Identified: 2018 Est Completion Date: 12/1/2029
Capital Project Description: Bridge No. F03-04. This project is for the replacement of the existing weight-restricted two-span reinforced concrete bridge on Holter Road over Hollow Creek. The crossing is currently posted at 40,000 lbs for single units and 57,000 lbs for combination units. The bridge structure is in fair condition and the waterway opening is inadequate. The 2022 ADT at the bridge is 3101 vehicles per day.
Cash Requirement Schedule:
Project Total
Prior Budget
Categories
2025
2026
2027
2028
2029
2030 Costs After
Studies / Surveys
147,900 147,900
Land
58,760 65,832 455,416
58,760 65,832
Site Improvement - NonBldg
Architect/Engineering
417,456
37,960
Construction
1,897,272
1,897,272
Inspectors - County Project Management
151,840 91,400
151,840
91,400
Total Cost:
2,868,420 239,300 417,456 124,592 2,087,072
Funding Schedule:
Project Total
Prior Budget
Categories
2025
2026
2027
2028
2029
2030 Costs After
Federal Grants - Capital Trans from General Fund General Obligation Bonds
1,860,400
284,200
1,576,200
239,300 239,300
768,720
133,256 124,592 510,872
Total Cost:
2,868,420 239,300 417,456 124,592 2,087,072
168
Made with FlippingBook Annual report maker