FY2024-FY2029 Adopted Capital Improvement Program
Capital Project Summary
Capital Project Number: GG5005 Capital Project Title: LEAPS Asset Type: Technology Asset Category: General Government
Activity #: C2107.2107.01
Region: Countywide
Year Identified: 2010 Est Completion Date: 12/31/2022
Capital Project Status: Active
Capital Project Description: This project supports the hardware, software, and professional services to assess, purchase, implement, upgrade, and refresh technology related to public safety. At the heart of these systems is the Computer Aided Dispatch (CAD) system that is used to document 911 calls and dispatch the appropriate public safety staff and equipment in response to health, fire, accident, and law enforcement events across the County. Companion systems include the Intergraph Law Enforcement Automated Data System (I/LEADS) product suite that provides records management for Sheriff and Police personnel. I/LEADS helps public safety agencies create, query, and manage law enforcement records and deliver National Incident-based Reporting System (NIBRS) and Uniform Crime Reporting (UCR) reports to state governments. Other related systems include a legacy Records Management System (RMS) and Jail Management System (JMS) used at the Adult Detention Center. **Prior Budget is tracked in a separate project**
Cash Requirement Schedule:
Project Total
Prior Budget
Categories
2024
2025
2026
2027
2028
2029 Costs After
Project Management Capital - Software Capital - IIT Hardware
5,104,211 1,087,911 723,765 658,507 658,507 658,507 658,507 658,507
13,332,185 12,873,302 131,108
65,555
65,555
65,555
65,555
65,555
70,253
70,253
Total Cost:
18,506,649 14,031,466 854,873 724,062 724,062 724,062 724,062 724,062
Funding Schedule:
Project Total
Prior Budget
Categories
2024
2025
2026
2027
2028
2029 Costs After
Federal Contribution
150,000
50,000
25,000
25,000
25,000
25,000
Trans from General Fund General Obligation Bonds Bond Premium / Discount Proceeds - Capital Leases
2,183,222 1,367,539 236,623 105,812 105,812 105,812 130,812 130,812
10,173,918 10,173,918 526,082 526,082
5,473,427 1,913,927 593,250 593,250 593,250 593,250 593,250 593,250 18,506,649 14,031,466 854,873 724,062 724,062 724,062 724,062 724,062
Total Cost:
85
Made with FlippingBook - professional solution for displaying marketing and sales documents online