FY2024-FY2029 Adopted Capital Improvement Program

Capital Project Summary

Capital Project Number: BR1051

Activity #: C6014.6014.01

Capital Project Title: Replacement of Old Mill Road Bridge over Maryland Midland Railroad

Region: Thurmont

Asset Type: Bridges Asset Category: Bridges

Year Identified: 2016 Est Completion Date: 12/1/2024

Capital Project Status: In Progress

Capital Project Description: Bridge No. F04-09. This project will replace an existing three-span, 40’ long, timber bridge over the Maryland Midland Railroad. The project will remove the two timber pier bents from the railroad right-of-way, replace the deteriorating concrete abutments and construct a new bridge superstructure. The 2021 ADT at the bridge is 70 vehicles per day.

Cash Requirement Schedule:

Project Total

Prior Budget

Categories

2024

2025

2026

2027

2028

2029 Costs After

Land

80,000

80,000

Architect/Engineering

595,400 566,000

29,400

Construction

1,470,500 1,301,300 169,200

Inspectors - County Project Management

124,900 110,500

14,400

61,300

61,300

Total Cost:

2,332,100 2,119,100 213,000

Funding Schedule:

Project Total

Prior Budget

Categories

2024

2025

2026

2027

2028

2029 Costs After

Federal Grants - Capital Trans from General Fund General Obligation Bonds

1,140,700 1,140,700

21,700

21,700

1,169,700 956,700 213,000 2,332,100 2,119,100 213,000

Total Cost:

154

Made with FlippingBook - professional solution for displaying marketing and sales documents online