FY2023 Adopted Operating and Capital Budget

FY2023 Adopted Budget Organizational Budgets

Fire/Rescue Office of the Fire Chief

Actual

Actual

Adopted

Adopted

2020

2021

2022

2023

Expenses by Category Personnel

548,436 221,095 769,531

543,009 293,191 836,200

559,949 200,432 760,381

681,454 201,457 882,911

Operating

TOTAL

Expenses by Fund General Fund

678,998 90,533 769,531

662,608 173,592 836,200

729,801 30,580 760,381

852,331 30,580 882,911

Grants

TOTAL

Full-time Equivalents

4.00

4.00

4.00

5.00

336

Made with FlippingBook. PDF to flipbook with ease