FY2022-FY2027 Adopted Capital Improvement Program

Capital Project Summary

Capital Project Number: GG2039

Activity #:

Capital Project Title: Animal Control Addition

Region: Frederick

Asset Type: Other Asset Category: General Government

Year Identified: 2021 Est Completion Date: 12/1/2024

Capital Project Status: Active

Capital Project Description: The primary areas of the existing Animal Control facility were built in 1978. Four additions ² a Puppy Room, Sick Cat Room, Education Room, and New Dog side---were built in 1993. Since 2005, four renovations have taken place to repurpose existing space and resurface existing flooring. While renovations have been helpful in maintaining basic functionality of the building, it is not deterring the natural aging process and breakdown of animal housing units, doorways/frames, and other basics of an animal shelter as a result of normal wear-and-tear. This project would provide additional space for employees and animals. The existing facility would also be renovated, and infrastructure components would be replaced.

Cash Requirement Schedule:

Project Total

Prior Budget

Categories

2022

2023

2024

2025

2026

2027 Costs After

NonCapital Furniture / Equipment

153,750

153,750

Site Improvement - NonBldg

102,500 891,075

102,500 891,075

Architect/Engineering

Construction

6,043,000

6,043,000

Construction - IIT Infrastruct

36,091 246,000 76,876 24,457

36,091 246,000 38,438 24,457

Inspectors - County Project Management Capital - IIT Hardware

38,438

Total Cost:

7,573,749

1,032,013

6,541,736

Funding Schedule:

Project Total

Prior Budget

Categories

2022

2023

2024

2025

2026

2027 Costs After

State Grants - Capital Miscellaneous Revenues Trans from General Fund General Obligation Bonds

600,000 750,000 200,000

100,000 250,000 200,000 482,013

500,000 500,000

6,023,749 7,573,749

5,541,736 6,541,736

Total Cost:

1,032,013

75

Made with FlippingBook Digital Publishing Software