FY2022-FY2027 Adopted Capital Improvement Program
Capital Project Summary
Capital Project Number: MP1001
Activity #: C9000.9000.02
Capital Project Title: Frederick Municipal Airport
Region: Frederick
Capital Project Status: Active Asset Type: City of Frederick Asset Category: Municipalities
Year Identified: 2010 Est Completion Date: 6/30/2025
Capital Project Description: Design and construct improvements to Frederick Municipal Airport as outlined in the Airport Master Plan, stage I & II improvements. Updated to reflect current cost and FAA funding. The Federal Government share is 90%, the State share is 5.0% and the County and City shares are both 2.5%. ONLY the county portion is being shown.
Cash Requirement Schedule:
Project Total
Prior Budget
Categories
2022
2023
2024
2025
2026
2027 Costs After
Capital Appropriations 0 Capital Approp - Other Parties 1,386,541 760,507 146,250 177,500 164,784
12,500 100,000 12,500 100,000
25,000 25,000
Total Cost:
1,386,541 760,507 146,250 177,500 164,784
Funding Schedule:
Project Total
Prior Budget
Categories
2022
2023
2024
2025
2026
2027 Costs After
Trans from General Fund General Obligation Bonds
1,304,456 678,422 146,250 177,500 164,784
12,500 100,000
25,000
82,085
82,085
Total Cost:
1,386,541 760,507 146,250 177,500 164,784
12,500 100,000
25,000
246
Made with FlippingBook Digital Publishing Software