FY2022-FY2027 Adopted Capital Improvement Program

Capital Project Summary

Capital Project Number: BR1057

Activity #:

Capital Project Title: Hessong Bridge Road Bridge (F20-21)

Region: Thurmont

Capital Project Status: Active Asset Type: Bridges Asset Category: Bridges

Year Identified: 2018 Est Completion Date: 12/1/2029

Capital Project Description: Bridge No. F20-21. This project is for the replacement of the existing two-span steel beam bridge on Hessong Bridge Road over Fishing Creek. The bridge is in fair condition and the waterway opening is inadequate, contributing to flooding in the surrounding area. Improvements to drainage and/or profile adjustments on the bridge approaches and Powell Road are also anticipated. The 2009 ADT at the bridge is 1219 vehicles per day.

Cash Requirement Schedule:

Project Total

Prior Budget

Categories

2022

2023

2024

2025

2026

2027 Costs After

Studies / Surveys

94,100 50,000 102,500 627,300

94,100

Land

50,000 102,500 627,300

Site Improvement - NonBldg

Architect/Engineering

Construction

3,136,500

3,136,500

Inspectors - County Project Management

219,600 156,800

219,600

156,800

Total Cost:

4,386,800

250,900 4,135,900

Funding Schedule:

Project Total

Prior Budget

Categories

2022

2023

2024

2025

2026

2027 Costs After

Federal Grants - Capital General Obligation Bonds

3,186,700 1,200,100 4,386,800

3,186,700

250,900 949,200 250,900 4,135,900

Total Cost:

151