FY2022-FY2027 Adopted Capital Improvement Program
Capital Project Summary
Capital Project Number: BR1056
Activity #:
Capital Project Title: Holter Road Bridge
Region: Middletown
Capital Project Status: Active Asset Type: Bridges Asset Category: Bridges
Year Identified: 2018 Est Completion Date: 12/1/2029
Capital Project Description: Bridge No. F03-04. This project is for the replacement of the existing weight-restricted two-span reinforced concrete bridge on Holter Road over Hollow Creek. The crossing is currently posted at 40,000 lbs for single units and 57,000 lbs for combination units. The bridge structure is in fair condition and the waterway opening is inadequate. The 2008 ADT at the bridge is 2796 vehicles per day.
Cash Requirement Schedule:
Project Total
Prior Budget
Categories
2022
2023
2024
2025
2026
2027 Costs After
Studies / Surveys
74,100 50,000 51,300 325,800
74,100
Land
50,000 51,300
Site Improvement - NonBldg
Architect/Engineering
325,800
Construction
1,481,100
1,481,100
Inspectors - County Project Management
118,500 74,100
118,500
74,100
Total Cost:
2,174,900
148,200 325,800 101,300 1,599,600
Funding Schedule:
Project Total
Prior Budget
Categories
2022
2023
2024
2025
2026
2027 Costs After
Federal Grants - Capital General Obligation Bonds
1,540,300
260,600
1,279,700
634,600
148,200
65,200 101,300 319,900
Total Cost:
2,174,900
148,200 325,800 101,300 1,599,600
150
Made with FlippingBook Digital Publishing Software