FY2022-FY2027 Adopted Capital Improvement Program
Capital Project Summary
Capital Project Number: BR1051
Activity #: C6014.6014.01
Capital Project Title: Replacement of Old Mill Road Bridge over Maryland Midland Railroad
Region: Thurmont
Asset Type: Bridges Asset Category: Bridges
Year Identified: 2016 Est Completion Date: 12/1/2023
Capital Project Status: In Progress
Capital Project Description: Bridge No. F04-09. This project will replace an existing three-span, ΒΆ long, timber bridge over the Maryland Midland Railroad. The project will remove the two timber pier bents from the railroad right-of-way, replace the deteriorating concrete abutments and construct a new bridge superstructure. The 2015 ADT at the bridge is 63 vehicles per day.
Cash Requirement Schedule:
Project Total
Prior Budget
Categories
2022
2023
2024
2025
2026
2027 Costs After
Land
80,000
80,000 13,900
Architect/Engineering
566,000 552,100
Construction
1,193,800
1,193,800
Inspectors - County Project Management
101,300 61,300
101,300
61,300
Total Cost:
2,002,400 613,400
93,900 1,295,100
Funding Schedule:
Project Total
Prior Budget
Categories
2022
2023
2024
2025
2026
2027 Costs After
Federal Grants - Capital Trans from General Fund General Obligation Bonds
1,047,300
11,200 1,036,100
21,700
21,700
933,400 591,700 2,002,400 613,400
82,700 259,000 93,900 1,295,100
Total Cost:
145
Made with FlippingBook Digital Publishing Software