FY2022-FY2027 Adopted Capital Improvement Program
Capital Project Summary
Capital Project Number: BR1049
Activity #:
Capital Project Title: Stottlemeyer Road Bridge Deck Replacement
Region: Middletown
Capital Project Status: Active Asset Type: Bridges Asset Category: Bridges
Year Identified: 2018 Est Completion Date: 12/13/2024
Capital Project Description: Bridge F06-01. This project will replace the deteriorating concrete bridge deck and joints on Stottlemeyer Road over Middle Creek. Painting of structural steel is also included in the work. The 2009 ADT at the Stottlemeyer Road Bridge is 1,456 vehicles per day. The bridge was built in 1977.
Cash Requirement Schedule:
Project Total
Prior Budget
Categories
2022
2023
2024
2025
2026
2027 Costs After
Land
10,000 24,200 211,000 839,900 135,200
10,000 24,200
Site Improvement - NonBldg
Architect/Engineering
211,000
Construction
839,900 67,600
Inspectors - County
67,600 278,600
Total Cost:
1,220,300
34,200 907,500
Funding Schedule:
Project Total
Prior Budget
Categories
2022
2023
2024
2025
2026
2027 Costs After
Federal Grants - Capital Trans from General Fund General Obligation Bonds
733,400 77,600 409,300
6,800
600 726,000
38,900 232,900 278,600
33,600
5,100
176,400
Total Cost:
1,220,300
34,200 907,500
144
Made with FlippingBook Digital Publishing Software