FY2022-FY2027 Adopted Capital Improvement Program

Capital Project Summary

Capital Project Number: BR1037

Activity #: C6011.6011.01

Capital Project Title: Hornets Nest Road Bridge

Region: Thurmont

Asset Type: Bridges Asset Category: Bridges

Year Identified: 2014 Est Completion Date: 12/16/2022

Capital Project Status: In Progress

Capital Project Description: Bridge No. F05-22. This project will replace an existing multi-cell pipe structure that is in very poor condition. The hydraulic opening is inadequate and traps debris, causing water to overtop the road. The 2015 ADT at the bridge is 97 vehicles per day.

Cash Requirement Schedule:

Project Total

Prior Budget

Categories

2022

2023

2024

2025

2026

2027 Costs After

Land

18,000

18,000

Site Improvement - NonBldg

6,200

6,200

Architect/Engineering

197,700 197,700 1,002,100 977,700

Construction

24,400

Inspectors - County Project Management

86,600 51,600

84,500 51,600

2,100

Total Cost:

1,362,200 1,335,700

26,500

Funding Schedule:

Project Total

Prior Budget

Categories

2022

2023

2024

2025

2026

2027 Costs After

Federal Grants - Capital Trans from General Fund General Obligation Bonds

871,000 849,800 107,800 107,800 383,400 378,100 1,362,200 1,335,700

21,200

5,300

Total Cost:

26,500

142

Made with FlippingBook Digital Publishing Software