FY2022-FY2027 Adopted Capital Improvement Program
Capital Project Summary
Capital Project Number: BR1037
Activity #: C6011.6011.01
Capital Project Title: Hornets Nest Road Bridge
Region: Thurmont
Asset Type: Bridges Asset Category: Bridges
Year Identified: 2014 Est Completion Date: 12/16/2022
Capital Project Status: In Progress
Capital Project Description: Bridge No. F05-22. This project will replace an existing multi-cell pipe structure that is in very poor condition. The hydraulic opening is inadequate and traps debris, causing water to overtop the road. The 2015 ADT at the bridge is 97 vehicles per day.
Cash Requirement Schedule:
Project Total
Prior Budget
Categories
2022
2023
2024
2025
2026
2027 Costs After
Land
18,000
18,000
Site Improvement - NonBldg
6,200
6,200
Architect/Engineering
197,700 197,700 1,002,100 977,700
Construction
24,400
Inspectors - County Project Management
86,600 51,600
84,500 51,600
2,100
Total Cost:
1,362,200 1,335,700
26,500
Funding Schedule:
Project Total
Prior Budget
Categories
2022
2023
2024
2025
2026
2027 Costs After
Federal Grants - Capital Trans from General Fund General Obligation Bonds
871,000 849,800 107,800 107,800 383,400 378,100 1,362,200 1,335,700
21,200
5,300
Total Cost:
26,500
142
Made with FlippingBook Digital Publishing Software