FY2022-FY2027 Adopted Capital Improvement Program

FY2022 - 2027 Adopted Capital Improvement Program Bridges - Continued

Project

2024

2025

2026

2027

Costs After

Brethren Church Rd Br

0 0 0

0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0 0 0

Hessong Bridge Road Bridge (F15-01) Hornets Nest Road Bridge Biggs Ford Road Bridge F26-04 Stottlemeyer Road Bridge Deck Replacement Replacement of Old Mill Road Bridge over Maryland Midland Railroad

10,000 907,500

1,305,000

0

Sixes Bridge Road Bridge Opossumtown Pike Bridge

245,500

72,800 196,000 76,900

871,000 79,100 349,700

0

0 0 0 0

847,100 101,300 101,300 250,900 0

Lynn Burke Road Bridge Replacement

1,439,600

Covell Road Bridge Holter Road Bridge

378,000

0

0

0

148,200

325,800

1,599,600 4,135,900 7,175,100

Hessong Bridge Road Bridge (F20-21)

0

0

Total Expense

1,541,000

1,798,900

1,625,600

1,300,600

Funding General Fund

254,600 560,400 726,000

388,700 366,200 1,044,000 1,798,900

588,400 79,800 957,400

265,300 357,600 677,700

280,900 1,276,100 5,618,100 7,175,100

General Fund Bonds & Capital Lease

Grants

Total Funding Sources

1,541,000

1,625,600

1,300,600

139