FY2022-FY2027 Adopted Capital Improvement Program
Capital Project Summary
Capital Project Number: RD1067
Activity #: C6303.6303.01
Capital Project Title: Gas House Pike (from the City Limits to Boyers Mill Road)
Region: New Market
Asset Type: Roads Asset Category: Roads
Year Identified: 2013 Est Completion Date: 12/16/2022
Capital Project Status: In Progress
Capital Project Description: This project will upgrade Gas House Pike from the Frederick City Limit to Boyers Mill Road to serve future traffic growth in the New Market region. Gas House Pike will be designed and constructed to minor arterial standards, modified to provide 5-foot paved and 4-foot grass shoulders for a distance of about 2.7 miles. Other proposed improvements may include horizontal and vertical alignments, road widening, shoulder construction, and intersection improvements. The 2015 ADT ranges from 5,343 vehicles per day (west of Boyers Mill Road) to 6,895 vehicles per day (west of Linganore Road).
Cash Requirement Schedule:
Project Total
Prior Budget
Categories
2022
2023
2024
2025
2026
2027 Costs After
Studies / Surveys
268,000 268,000
Land
2,187,000 1,547,000 640,000
Site Improvement - NonBldg
879,300 853,000 1,344,200 1,344,200 9,870,200 467,000 754,300 192,000
26,300
Architect/Engineering
Construction
9,403,200
Inspectors - County
562,300
Total Cost:
15,303,000 4,671,200 666,300 9,965,500
Funding Schedule:
Project Total
Prior Budget
Categories
2022
2023
2024
2025
2026
2027 Costs After
State Grants - Capital Trans from General Fund General Obligation Bonds
900,000
900,000
223,400 223,400
14,179,600 4,447,800 666,300 9,065,500 15,303,000 4,671,200 666,300 9,965,500
Total Cost:
131
Made with FlippingBook Digital Publishing Software