FY2022-FY2027 Adopted Capital Improvement Program

Capital Project Summary

Capital Project Number: RD1064 Capital Project Title: Yeagertown Road

Activity #:

Region: New Market

Asset Type: Roads Asset Category: Roads

Year Identified: 2010 Est Completion Date: 12/15/2028

Capital Project Status: Active

Capital Project Description: This roadway serves as a link from Boyers Mill Road to the proposed I-70/Meadow Road Interchange/Ijamsville Road. The project will upgrade the existing tar and chip road to a modified minor arterial from Boyers Mill Road for approximately 0.7 miles. The remaining 1.1 miles to Old National Pike will be upgraded to a local road status. Replacement of existing Bridge No. F09-06 will likely be required as part of the project. The project will upgrade the existing tar and chip surface and serve future traffic growth. The 2012 ADT is 1,500 vehicles per day.

Cash Requirement Schedule:

Project Total

Prior Budget

Categories

2022

2023

2024

2025

2026

2027 Costs After

Studies / Surveys

332,800

332,800

Land

1,645,000

1,645,000

Site Improvement - NonBldg

367,200 793,800

367,200

Architect/Engineering

793,800

Construction

6,893,100

6,893,100

Inspectors - County Project Management

588,900 230,600

588,900

230,600

Total Cost:

10,851,400

563,400 793,800 2,012,200 7,482,000

Funding Schedule:

Project Total

Prior Budget

Categories

2022

2023

2024

2025

2026

2027 Costs After

Trans from General Fund General Obligation Bonds

9,876,454

549,500

24,354 2,003,200 7,299,400

974,946

13,900 769,446

9,000 182,600

Total Cost:

10,851,400

563,400 793,800 2,012,200 7,482,000

129

Made with FlippingBook Digital Publishing Software