FY2022-FY2027 Adopted Capital Improvement Program
Capital Project Summary
Capital Project Number: RD1064 Capital Project Title: Yeagertown Road
Activity #:
Region: New Market
Asset Type: Roads Asset Category: Roads
Year Identified: 2010 Est Completion Date: 12/15/2028
Capital Project Status: Active
Capital Project Description: This roadway serves as a link from Boyers Mill Road to the proposed I-70/Meadow Road Interchange/Ijamsville Road. The project will upgrade the existing tar and chip road to a modified minor arterial from Boyers Mill Road for approximately 0.7 miles. The remaining 1.1 miles to Old National Pike will be upgraded to a local road status. Replacement of existing Bridge No. F09-06 will likely be required as part of the project. The project will upgrade the existing tar and chip surface and serve future traffic growth. The 2012 ADT is 1,500 vehicles per day.
Cash Requirement Schedule:
Project Total
Prior Budget
Categories
2022
2023
2024
2025
2026
2027 Costs After
Studies / Surveys
332,800
332,800
Land
1,645,000
1,645,000
Site Improvement - NonBldg
367,200 793,800
367,200
Architect/Engineering
793,800
Construction
6,893,100
6,893,100
Inspectors - County Project Management
588,900 230,600
588,900
230,600
Total Cost:
10,851,400
563,400 793,800 2,012,200 7,482,000
Funding Schedule:
Project Total
Prior Budget
Categories
2022
2023
2024
2025
2026
2027 Costs After
Trans from General Fund General Obligation Bonds
9,876,454
549,500
24,354 2,003,200 7,299,400
974,946
13,900 769,446
9,000 182,600
Total Cost:
10,851,400
563,400 793,800 2,012,200 7,482,000
129
Made with FlippingBook Digital Publishing Software